Konsolidierter Eigenkapitalnachweis
|
Mio. CHF |
Aktien-kapital |
|
Kapital- reser- ven |
|
Eigene Aktien |
|
Verrech- neter Goodwill |
|
Umrech- nungs- diffe- renzen |
|
Cash- flow Hedging |
|
Übrige Gewinn- reserven |
|
Gewinn-reserven |
|
Total Eigenkapital |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Eigenkapital 31. Dezember 2022 |
|
4.1 |
|
–31.4 |
|
–2.2 |
|
–95.9 |
|
–74.9 |
|
4.7 |
|
919.9 |
|
753.7 |
|
724.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jahresergebnis |
|
|
|
|
|
|
|
|
|
|
|
|
|
41.9 |
|
41.9 |
|
41.9 |
|
|
Dividenden |
|
|
|
|
|
|
|
|
|
|
|
|
|
–24.8 |
|
–24.8 |
|
–24.8 |
|
|
Veränderungen aus Cashflow Hedges |
|
|
|
|
|
|
|
|
|
|
|
0.7 |
|
|
|
0.7 |
|
0.7 |
|
|
Kauf eigener Aktien |
|
|
|
|
–0.5 |
|
|
|
|
|
|
|
|
|
|
|
–0.5 |
|
|
|
Aktienbasierte Vergütung |
|
|
|
–0.0 |
|
1.1 |
|
|
|
|
|
|
|
|
|
|
|
1.1 |
|
|
Umrechnungsdifferenzen |
|
|
|
|
|
|
|
|
|
–10.6 |
|
|
|
–1.4 |
|
–12.0 |
|
–12.0 |
|
|
Total Eigenkapital 31. Dezember 2023 |
|
4.1 |
|
–31.5 |
|
–1.6 |
|
–95.9 |
|
–85.5 |
|
5.4 |
|
935.6 |
|
759.6 |
|
730.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jahresergebnis |
|
|
|
|
|
|
|
|
|
|
|
|
|
–67.6 |
|
–67.6 |
|
–67.6 |
|
|
Dividenden |
|
|
|
|
|
|
|
|
|
|
|
|
|
–24.8 |
|
–24.8 |
|
–24.8 |
|
|
Veränderungen aus Cashflow Hedges |
|
|
|
|
|
|
|
|
|
|
|
–6.6 |
|
|
|
–6.6 |
|
–6.6 |
|
|
Kauf eigener Aktien |
|
|
|
|
–1.3 |
|
|
|
|
|
|
|
|
|
|
|
–1.3 |
|
|
|
Aktienbasierte Vergütung |
|
|
|
–0.1 |
|
1.3 |
|
|
|
|
|
|
|
|
|
|
|
1.2 |
|
|
Umrechnungsdifferenzen |
|
|
|
|
|
|
|
|
|
5.8 |
|
0.1 |
|
–0.1 |
|
5.8 |
|
5.8 |
|
|
Total Eigenkapital 31. Dezember 2024 |
|
4.1 |
|
–31.6 |
|
–1.6 |
|
–95.9 |
|
–79.7 |
|
–1.1 |
|
843.1 |
|
666.4 |
|
637.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|