Annual Report 2021

4. Group structure

4.1 Discontinued operations

On December 9, 2019, Bystronic (reported before the change of name by the holding company Conzzeta AG) announced the decision of the Board of Directors to focus the group on the Bystronic business unit. The other business units were to be sold within the year, market conditions permitting. The Chemical Specialities (Schmid Rhyner and FoamPartner) and Mammut Sports Group business units are allocated to discontinued operations. All companies of the business units are affected by the sale.

Effective February 28, 2020, Bystronic sold the activities of Schmid Rhyner to the German specialty chemicals group Altana. Net sales and operating profit for 2020 cover a two-month period. The transaction resulted in a gain on sale of CHF 47.4 million, which was recognized in the position “Other operating income”.

As of March 31, 2021, Bystronic sold the FoamPartner activities to Recticel, the Belgian polyurethane chemicals specialist based in Brussels and listed on Euronext (REC). Net sales and operating profit for 2021 cover three months, while the comparative period covers twelve months. The transaction resulted in a loss on sale of CHF 80.1 million, which is included in “Other operating expenses”. The remaining purchase price receivable of CHF 20.0 million is a deferred purchase price payment recognized in the position “Other receivables” and was paid in January 2022. The loss on sale includes goodwill in the amount of CHF 152.2 million, which was offset against equity at the time of the acquisition.

As of June 30, 2021, Bystronic sold the Mammut Sports Group business to Telemos Capital, an investment company based in London (UK). Net sales and operating profit for the year 2021 comprise six months, while the comparative period comprises twelve months. The transaction resulted in a loss on sale of CHF 0.3 million, which was recognized in the position “Other operating expenses”. The transaction includes an earn-out structure of up to CHF 45.0 million. Due to the estimated earn-out relevant result as of December 31, 2021, no fair value for the earn-out is included in the loss on sale. The parties also agreed on an interest-bearing vendor loan of CHF 60.0 million, which will be repaid by the buyer by January 2027 at the latest and has been recognized together with the accrued interest of CHF 0.8 million in the position “Financial assets”.

 

Schmid Rhyner

 

FoamPartner

 

Mammut

 

CHF million

February 28, 2020

 

March 31, 2021

 

June 30, 2021

 

 

 

 

 

 

 

 

Current assets

19.2

 

116.5

 

141.7

 

Non-current assets

13.6

 

103.1

 

54.4

 

Assets

32.8

 

219.7

 

196.2

 

Current liabilities

17.1

 

138.9

 

176.6

 

Non-current liabilities

2.2

 

12.7

 

2.2

 

Liabilities

19.3

 

151.7

 

178.8

 

Net assets divested

13.5

 

68.0

 

17.4

 

 

 

 

 

 

 

 

Selling price

67.2

 

171.7

 

42.4

 

Net assets divested

–13.5

 

–68.0

 

–17.4

 

Transaction costs

–2.4

 

–13.1

 

–6.6

 

Recycling of goodwill

–3.9

 

–152.2

 

–2.8

 

Recycling of translation differences

 

 

–18.5

 

–15.8

 

Gain/Loss on disposal

47.4

 

–80.1

 

–0.3

 

 

 

 

 

 

 

 

Selling price received

67.2

 

151.4

 

42.4

 

Transaction costs paid

–2.4

 

–9.7

 

–5.0

 

Cash and cash equivalents disposed of

–3.1

 

–21.7

 

–32.5

 

Settlement of intercompany receivables and debts

11.6

 

110.5

 

144.9

 

Granting of vendor loan

 

 

 

 

–60.0

 

Net cash flow

73.4

 

230.5

 

89.8

 

 

 

 

 

 

 

 

4.2 Changes in the scope of consolidation

Changes in the previous year

Changes in the current year

4.3 Group companies

 

 

 

 

 

 

Investment in %

 

Investment in %

 

Company, domicile

Notes

Country

 

Company capital

 

direct

 

indirect

 

 

 

 

 

 

 

 

 

 

 

Bystronic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EMEA

 

 

 

 

 

 

 

 

 

Bystronic Laser AG, Niederönz

 

CH

CHF

50,000

 

100

 

 

 

Bystronic Scandinavia AB, Rosersberg

 

SE

SEK

200,000

 

 

 

100

 

Bystronic Maschinenbau GmbH, Gotha

 

DE

EUR

3,400,100

 

 

 

100

 

Bystronic Italia S.r.l., Bovisio Masciago

 

IT

EUR

900,000

 

 

 

100

 

Bystronic France SAS, Les Ulis

 

FR

EUR

2,500,000

 

 

 

100

 

Bystronic Deutschland GmbH, Heimsheim

 

DE

EUR

52,000

 

 

 

100

 

Bystronic Ibérica S.A., San Sebastián de los Reyes

 

ES

EUR

262,000

 

 

 

100

 

Bystronic Austria GmbH, Pasching

 

AT

EUR

300,000

 

 

 

100

 

Bystronic Benelux B.V., Meerkerk

 

NL

EUR

18,151

 

 

 

100

 

Bystronic UK Ltd, Coventry

 

UK

GBP

1,200,000

 

 

 

100

 

Bystronic Sales AG, Niederönz

 

CH

CHF

200,000

 

 

 

100

 

Bystronic Polska Sp. z o.o., Komorów

 

PL

PLN

1,000,000

 

 

 

100

 

Bystronic Czech Republic s.r.o., Brno

 

CZ

CZK

6,000,000

 

 

 

100

 

Bystronic Lazer ve Bükme Makineleri Sanayi ve Ticaret Ltd Şti, Istanbul

 

TR

TRY

660,000

 

 

 

100

 

OOO Bystronic Laser, Moscow

 

RU

RUB

30,000,000

 

 

 

100

 

S.C. Bystronic Laser S.R.L., Brasov

 

RO

RON

3,277,000

 

 

 

100

 

LLC Bystronic Ukraine, Kyiv

 

UA

UAH

172,200

 

 

 

100

 

FMG Verfahrenstechnik AG, Sulgen

 

CH

CHF

100,000

 

 

 

100

 

Bystronic Hungary Kft, Budaörs

 

HU

HUF

25,000,000

 

 

 

100

 

Bystronic Automation Technology S.p.A., San Giuliano Milanese

1

IT

EUR

250,000

 

 

 

100

 

Bystronic Tube Processing S.p.A., Cazzago San Martino

 

IT

EUR

750,000

 

 

 

100

 

Kurago Software, S.L., Bilbao

2

ES

EUR

3,000

 

 

 

100

 

 

 

 

 

 

 

 

 

 

 

Americas

 

 

 

 

 

 

 

 

 

Bystronic Inc., Hoffman Estates

 

US

USD

250,000

 

 

 

100

 

Bystronic Mexico S.A. de C.V., Apodaca

 

MX

MXN

2,500,000

 

 

 

100

 

Bystronic do Brasil Ltda., Colombo

 

BR

BRL

9,000,000

 

 

 

100

 

Bystronic Canada Ltd, Mississauga

 

CA

CAD

100,000

 

 

 

100

 

Bystronic Manufacturing Americas LLC, Hoffman Estates

 

US

USD

1,000,000

 

 

 

100

 

 

 

 

 

 

 

 

 

 

 

China

 

 

 

 

 

 

 

 

 

Bystronic (Shanghai) Co. Ltd., Shanghai

 

CN

CNY

43,406,070

 

 

 

100

 

Bystronic (Tianjin) Laser Ltd., Tianjin

 

CN

CNY

76,870,870

 

 

 

100

 

Shenzhen DNE Laser Science and Technology Co. Ltd., Shenzhen

3

CN

CNY

44,600,000

 

 

 

100

 

Bystronic (Shanghai) Automation Technology Co., Ltd., Shanghai

4

CN

CNY

30,000,000

 

 

 

100

 

 

 

 

 

 

 

 

 

 

 

APAC

 

 

 

 

 

 

 

 

 

Bystronic Pte. Ltd., Singapore

 

SG

EUR

2,238,000

 

 

 

100

 

Bystronic Korea Ltd., Anyang

 

KR

KRW

11,600,000,000

 

 

 

100

 

Bystronic Laser India Private Ltd., Pune

 

IN

INR

602,420

 

 

 

100

 

Bystronic Japan Ltd., Tokyo

 

JP

JPY

180,000,000

 

 

 

100

 

Bystronic International Laser Ltd., New Taipei City

 

TW

TWD

5,000,000

 

 

 

100

 

Bystronic Australia Pte. Ltd., Cranbourne West

 

AU

AUD

100,000

 

 

 

100

 

Bystronic Vietnam Co. Ltd., Ho Chi Minh City

 

VN

VND

6,798,000,000

 

 

 

100

 

Bystronic (Thailand) Co., Ltd., Bangkok

5

TH

THB

100,000

 

 

 

100

 

Kuago Asia Ltd., Changwon

6

KR

KRW

100,000,000

 

 

 

100

 

 

 

 

 

 

 

 

 

 

 

Corporate entities

 

 

 

 

 

 

 

 

 

Bystronic Holding Deutschland AG, Leverkusen

 

DE

EUR

6,000,000

 

100

 

 

 

Conzzeta Management AG, Zurich

 

CH

CHF

100,000

 

100

 

 

 

Bystronic Grundstücksverwaltungs GmbH, Leverkusen

 

DE

EUR

50,000

 

 

 

100

 

Bystronic Vermögensverwaltungs GmbH & Co. KG, Leverkusen

 

DE

EUR

100,000

 

 

 

100

 

Kureta GmbH, Stadtallendorf

 

DE

EUR

100,000

 

 

 

100

 

 

 

 

 

 

 

 

 

 

 

Schmid Rhyner

 

 

 

 

 

 

 

 

 

Schmid Rhyner AG, Adliswil

7

CH

 

 

 

 

 

 

 

Schmid Rhyner (USA), Inc., Marlton NJ

7

US

 

 

 

 

 

 

 

Schmid Rhyner Sales AG, Adliswil

7

CH

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FoamPartner

 

 

 

 

 

 

 

 

 

FoamPartner Switzerland AG, Wolfhausen

8

CH

 

 

 

 

 

 

 

FoamPartner Leverkusen GmbH, Leverkusen

8

DE

 

 

 

 

 

 

 

Frina Mousse France S.à r.l., Wittenheim

8

FR

 

 

 

 

 

 

 

Büttikofer AG, Gontenschwil

8

CH

 

 

 

 

 

 

 

FoamPartner Holding AG, Zug

8

CH

 

 

 

 

 

 

 

FoamPartner Trading (Shanghai) Ltd., Shanghai

8

CN

 

 

 

 

 

 

 

FoamPartner Polyurethane Materials (Changzhou) Co. Ltd., Changzhou

8

CN

 

 

 

 

 

 

 

FoamPartner Singapore Pte. Ltd, Singapore

8

SG

 

 

 

 

 

 

 

FoamPartner Delmenhorst GmbH, Delmenhorst

8

DE

 

 

 

 

 

 

 

FoamPartner Germany GmbH, Duderstadt

8

DE

 

 

 

 

 

 

 

FoamPartner Converting Center GmbH, Duderstadt

8

DE

 

 

 

 

 

 

 

FoamPartner Americas, Inc., Wilmington DE

8

US

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mammut Sports Group

 

 

 

 

 

 

 

 

 

Mammut Sports Group AG, Seon

9

CH

 

 

 

 

 

 

 

Mammut Sports Group GmbH, Wolfertschwenden

9

DE

 

 

 

 

 

 

 

Mammut Sports Group, Inc., Williston VT

9

US

 

 

 

 

 

 

 

Mammut Ajungilak AS, Oslo

9

NO

 

 

 

 

 

 

 

Mammut Sports Group Japan Inc., Tokyo

9

JP

 

 

 

 

 

 

 

Mammut UK Ltd, Macclesfield

9

GB

 

 

 

 

 

 

 

Mammut Outdoor Equipment (Beijing) Co. Ltd, Beijing

9

CN

 

 

 

 

 

 

 

Mammut Sports Group Asia Ltd, Hong Kong

9

HK

 

 

 

 

 

 

 

Mammut France, Epagny Metz-Tessy

9

FR

 

 

 

 

 

 

 

Mammut Sports Group Austria GmbH, Steyr

9

AT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1 Increase investment from 70% to 100% on November 30, 2021

2 Acquisition as of March 26, 2021

3 Increase investment from 70% to 100% on September 30, 2020

4 Foundation as per August 10, 2021

5 Foundation as per June 5, 2020

6 Foundation as per August 4, 2021

7 Divested as of February 28, 2020

8 Divested as of March 31, 2021

9 Divested as of June 30, 2021

5. Other notes 3. Financing and risk management

This website uses cookies to ensure you get the best experience on our website.Learn more