Annual Report 2021

1. Performance

1.1 Segment information: Order intake / Net sales

Order intake1

Order intake is an important performance indicator. An order is recognized when a sales contract is signed, an initial down payment is received and the products ordered by the customer have been placed at the production plants.

 

Bystronic

CHF million

2021

 

2020

 

 

 

 

 

 

EMEA

571.1

 

404.7

 

Americas

365.5

 

184.7

 

China

135.8

 

115.9

 

APAC

103.1

 

72.1

 

Total Order intake

1,175.5

 

777.4

 

 

 

 

 

 

  1. Order intake was not subject of the audit.

Net sales

The following overview shows the segment net sales divided into continuing operations Bystronic and discontinued operations.

CHF million January – December 2021

Net sales third parties

 

Net sales interregion

 

Total net sales

 

 

 

 

 

 

 

 

Bystronic

 

 

 

 

 

 

EMEA

469.7

 

199.3

 

669.0

 

Americas

234.3

 

3.7

 

238.0

 

China

140.3

 

51.5

 

191.8

 

APAC

95.1

 

3.2

 

98.3

 

Eliminations

 

 

–257.7

 

–257.7

 

Total Bystronic

939.3

 

0.0

 

939.3

 

 

 

 

 

 

 

 

Discontinued operations

 

 

 

 

 

 

Chemical Specialities (FoamPartner)

76.3

 

 

 

76.3

 

Mammut Sports Group

107.3

 

 

 

107.3

 

Total discontinued operations

183.6

 

 

 

183.6

 

 

 

 

 

 

 

 

Total Group

1,122.9

 

 

 

1,122.9

 

 

 

 

 

 

 

 

CHF million January – December 2020

Net sales third parties

 

Net sales interregion

 

Total net sales

 

 

 

 

 

 

 

 

Bystronic

 

 

 

 

 

 

EMEA

413.0

 

174.3

 

587.3

 

Americas

200.3

 

4.6

 

204.9

 

China

116.0

 

40.7

 

156.7

 

APAC

72.1

 

3.0

 

75.1

 

Eliminations

 

 

–222.6

 

–222.6

 

Total Bystronic

801.3

 

0.0

 

801.3

 

 

 

 

 

 

 

 

Discontinued operations

 

 

 

 

 

 

Chemical Specialities (FoamPartner + Schmid Rhyner)

263.9

 

 

 

263.9

 

Mammut Sports Group

218.4

 

 

 

218.4

 

Total discontinued operations

482.3

 

 

 

482.3

 

 

 

 

 

 

 

 

Total Group

1,283.5

 

 

 

1,283.5

 

 

 

 

 

 

 

 

With reference to the recommendation for listed companies (FER 31/8), Bystronic refrains from disclosing segment results in the interest of the shareholders for the following reasons:

Accounting principles

External segment reporting is based on the internal reporting used by the Executive Committee and the Board of Directors for corporate management purposes. There are four regional segments at Bystronic: EMEA, Americas, China and APAC.

Machine sales are recognized when the risks and rewards of ownership have been transferred to the buyer.  Hence, revenue is recognized upon completion of the installation and when the machine is ready for operation. This is generally recorded in an acceptance protocol. The revenue is recognized separately for transactions with separable components. Services rendered are recognized as revenue based on their stage of completion if it can be reliably estimated. Net sales correspond to the expected value of the services provided, net of sales and value-added taxes, sales deductions such as sales bonuses, rebates and discounts granted as well as value adjustments and currency effects on trade receivables.

1.2 Total revenue

Among others, Bystronic uses the following key figure to manage its operating performance:

 

Bystronic

CHF million

2021

 

2020

 

 

 

 

 

 

Net sales

939.3

 

801.3

 

Changes in inventories of unfinished and finished goods

69.6

 

–10.3

 

Total revenue

1,009.0

 

791.0

 

 

 

 

 

 

1.3 Other operating income

Other operating income includes proceeds from the sale of fixed assets and obsolete materials and income from subsidies and insurance payments.

1.4 Operating expenses

Material expenses

Material expenses include all expenses for raw materials, supplies and merchandise as well as expenses for the external manufacture, processing or treatment of own products (external services).

Compared to the increase in net sales of 17.2%, material expenses increased at a disproportionately low rate of 11.3% taking into account the changes in inventories of unfinished and finished goods. The ratio of the adjusted material expenses to net sales (materials ratio) amounted to 44.9%, 2.4 percentage points lower than in the previous year. The materials ratio is significantly influenced by the change in inventories of unfinished and finished goods. Although costs for important components increased, as a result of supply bottlenecks, Bystronic was able to achieve savings in other areas of procurement. This led to a reduction of the materials ratio. Furthermore, Bystronic benefited from a higher share of sales from the service business and a more favorable product mix.

Personnel expenses

 

Bystronic

Discontinued operations

Group

CHF million

2021

 

2020

 

2021

 

2020

 

2021

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wages and salaries

196.8

 

173.7

 

40.7

 

104.2

 

237.4

 

278.0

 

Social security benefits

38.6

 

34.6

 

6.9

 

18.7

 

45.5

 

53.3

 

Other personnel expenses

7.1

 

7.3

 

1.8

 

2.2

 

8.9

 

9.5

 

Total personnel expenses

242.5

 

215.6

 

49.3

 

125.1

 

291.8

 

340.7

 

Number of employees as of reporting date

3,543

 

3,074

 

 

 

1,817

 

3,543

 

4,891

 

Average number of employees

3,362

 

2,982

 

689

 

1,729

 

4,051

 

4,711

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bystronic’s personnel expenses increased by 12.5% compared to the previous year. In relation to sales, personnel expenses decreased by 1.1 percentage points to 25.8%.

Due to the coronavirus pandemic, some Bystronic companies received short-time working compensation or similar state subsidies. The personnel-related compensations and subsidies were credited to personnel expenses and amounted to CHF 0.7 million for Bystronic (previous year: CHF 6.0 million).

As of the balance sheet date, the number of Bystronic employees increased by 15.3% to 3,543. The increase was due to the acquisition of the software company Kurago and the strategic expansion of the service business. The average number of employees rose by 12.7% to 3,362 full-time equivalents.

Other operating expenses

 

Bystronic

 

Discontinued operations

 

Group

 

CHF million

2021

 

2020

 

2021

 

2020

 

2021

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct costs of sold products

70.7

 

47.9

 

10.7

 

27.7

 

81.4

 

75.7

 

Purchased services 1

46.1

 

46.9

 

6.3

 

13.4

 

52.4

 

60.3

 

Maintenance, rent, leasing and energy

29.5

 

23.8

 

8.8

 

25.7

 

38.3

 

49.5

 

Sales, marketing and administration

29.2

 

21.4

 

9.4

 

19.9

 

38.7

 

41.3

 

Sundry operating expenses

18.2

 

12.3

 

87.6

 

19.5

 

105.8

 

31.7

 

Total other operating expenses

193.8

 

152.4

 

122.8

 

106.1

 

316.6

 

258.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1 Among others, purchased services include consulting and audit, IT, research and development and insurances.

Compared to the previous year, other operating expenses of Bystronic increased by 27.2%. After the strong pandemic-related decrease in the previous year, both the direct costs of goods sold and the costs for exhibitions and travelling increased again. In relation to net sales, other operating expenses increased by 1.6 percentage points to 20.6%.

1.5 Income taxes

 

Bystronic

Discontinued operations

Group

CHF million

2021

 

2020

 

2021

 

2020

 

2021

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current income taxes

18.9

 

10.2

 

–1.2

 

4.3

 

17.7

 

14.5

 

Deferred taxes

–6.4

 

3.6

 

–3.4

 

–8.2

 

–9.8

 

–4.7

 

Total

12.5

 

13.7

 

–4.6

 

–3.9

 

7.9

 

9.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current income taxes include taxes paid and still owed on the taxable income of the individual companies.

 

Tax rate 2021

 

Income taxes 2021

 

Tax rate 2020

 

Income taxes 2020

 

 

 

 

 

 

 

 

 

 

Average applicable tax rate and income taxes

21.0%

 

14.6

 

29.6%

 

12.5

 

Effects of change in tax loss carryforwards

–1.1%

 

–0.8

 

–9.0%

 

–3.8

 

Other influences

–1.9%

 

–1.3

 

11.9%

 

5.0

 

Effective tax rate and income taxes Bystronic

18.0%

 

12.5

 

32.5%

 

13.7

 

Effective tax rate and income taxes of discontinued operations

5.2%

 

–4.6

 

–11.4%

 

–3.9

 

Effective tax rate and income taxes group

–39.3%

 

7.9

 

12.8%

 

9.8

 

 

 

 

 

 

 

 

 

 

The expected tax rate for Bystronic of 21.0% (previous year: 29.6%) corresponds to the weighted average of tax rates in the respective tax jurisdictions. The effective tax rate is 18.0% (previous year: 32.5%) on the ordinary income before taxes. The decrease is mainly due to tax rate changes in Switzerland as a result of the corporate tax reform.

Bystronic calculates deferred taxes at the tax rates actually expected to apply to the temporary differences in the individual companies. Deferred tax assets from loss carryforwards, temporary differences and from the elimination of intercompany profits amount to CHF 22.8 million (previous year: CHF 4.8 million). Due to uncertainties regarding the future offset possibility, tax effects from loss carryforwards in the amount of CHF 0.3 million (previous year: CHF 6.9 million) were not capitalized. This evaluation is based on the expected income tax rates. Deferred tax liabilities amount to CHF 21.7 million (previous year: CHF 11.4 million).

Significant estimates made by management

Significant estimates have to be made to determine the amount of current and deferred income tax assets and liabilities. Some of these estimates are based on the interpretation of existing tax legislation and regulations. Various internal and external factors may have favorable or unfavorable effects on income tax assets and liabilities. These factors include, but are not limited to, changes in tax legislation and regulations and their interpretation as well as changes in tax rates and in the overall level of earnings before taxes. Such changes may impact the current and deferred income tax assets and liabilities recognized in future reporting periods.

Accounting principles

Income taxes include current and deferred income taxes. All tax liabilities are accrued, irrespective of their maturity. The expected taxes on the valuation differences between the group’s carrying amounts and the tax bases are accrued at the applicable income tax rates for the companies. The change in these deferred taxes is recognized through tax expenses. The deferred tax assets from offsetting loss carryforwards and temporary valuation differences are only capitalized if it is highly probable that future taxes on profits can be offset.

1.6 Earnings per share

 

Bystronic

 

Discontinued operations

 

Group

 

CHF

2021

 

2020

 

2021

 

2020

 

2021

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net result attributable to shareholders of Bystronic AG

56,022,000

 

26,639,000

 

–84,586,000

 

38,383,000

 

–28,564,000

 

65,021,000

 

Average number of class A registered shares (nominal value: CHF 2.00)

1,825,798

 

1,824,050

 

1,825,798

 

1,824,050

 

1,825,798

 

1,824,050

 

Average number of class B registered shares (nominal value: CHF 0.40)

1,215,000

 

1,215,000

 

1,215,000

 

1,215,000

 

1,215,000

 

1,215,000

 

Earnings per class A registered share

27.08

 

12.89

 

–40.89

 

18.57

 

–13.81

 

31.46

 

Earnings per class B registered share

5.42

 

2.58

 

–8.18

 

3.71

 

–2.76

 

6.29

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based payments do not lead to a dilution of earnings per share.

Accounting principles

Earnings per category of share were calculated on the basis of the portion of net income attributable to the shareholders of Bystronic AG, based on their portion of the share capital and the average number of outstanding shares (issued shares less treasury shares).

2. Invested capital Notes to the consolidated financial statements

This website uses cookies to ensure you get the best experience on our website.Learn more