Annual Report 2022

4 Group structure

4.1 Disposals

Bystronic

As of June 8, 2022, Bystronic sold the group company OOO Bystronic Laser, Moscow (Russia). The year 2022 includes net sales and operating profit until June 8, 2022 while the comparative period includes twelve months. The transaction resulted in a loss on sale of CHF 1.4 million, related to translation differences, which is included in “Other operating expenses”.

Discontinued operations

On December 9, 2019, Bystronic (reported before the change of name by the holding company Conzzeta AG) announced the decision of the Board of Directors to focus the group on the Bystronic business unit. The other business units were to be sold within the year, market conditions permitting. In 2021, the last two business units Chemical Specialities (FoamPartner) and Mammut Sports Group were divested. Both business units are allocated to discontinued operations.

As of March 31, 2021, Bystronic sold the FoamPartner activities to Recticel, the Belgian polyurethane chemicals specialist based in Brussels and listed on Euronext (REC). The year 2022 includes neither net sales nor operating profit, while the comparative period includes three months. The transaction resulted in a loss on sale of CHF 80.1 million, which was included in “Other operating expenses” in the prior year.  The loss on sale includes goodwill in the amount of CHF 152.2 million, which was offset against equity at the time of the acquisition. The remaining purchase price receivable of CHF 20.0 million was a deferred purchase price payment recognized in 2021 in the position “Other receivables” and was paid in January 2022. The remaining purchase price receivable resulted in a foreign exchange loss of CHF 0.3 million.

On June 30, 2021, Bystronic sold the Mammut Sports Group to Telemos Capital, an investment company based in London (UK). The year 2022 includes neither net sales nor operating profit, while the comparative period comprises six months. The transaction resulted in a loss on sale of CHF 0.3 million, which was recognized in 2021 in the position “Other operating expenses”. The transaction included an earn-out structure of up to CHF 45.0 million. Due to the earn-out relevant result as of December 31, 2021, no fair value for the earn-out is included in the loss on sale. The parties also agreed on an interest-bearing vendor loan of CHF 60.0 million, which will be repaid by the buyer by January 2027 at the latest and which has been recognized together with the accrued interest of CHF 2.5 million (previous year: CHF 0.8 million) in the position “Financial assets”.

 

Bystronic

 

Discontinued operations

 

 

OOO Bystronic Laser

 

Mammut

 

FoamPartner

 

CHF million

June 8, 2022

 

June 30, 2021

 

March 31, 2021

 

 

 

 

 

 

 

 

Current assets

0.6

 

141.7

 

116.5

 

Non-current assets

 

 

54.4

 

103.1

 

Assets

0.6

 

196.2

 

219.7

 

Current liabilities

0.6

 

176.6

 

138.9

 

Non-current liabilities

 

 

2.2

 

12.7

 

Liabilities

0.6

 

178.8

 

151.7

 

Net assets divested

0.0

 

17.4

 

68.0

 

 

 

 

 

 

 

 

Selling price

0.0

 

42.4

 

171.7

 

Net assets divested

–0.0

 

–17.4

 

–68.0

 

Transaction costs

–0.0

 

–6.6

 

–13.1

 

Recycling of goodwill

 

 

–2.8

 

–152.2

 

Recycling of translation differences

–1.4

 

–15.8

 

–18.5

 

Loss on disposal

–1.4

 

–0.3

 

–80.1

 

 

 

 

 

 

 

 

Selling price received

0.0

 

42.4

 

151.4

 

Transaction costs paid

–0.0

 

–5.0

 

–9.7

 

Cash and cash equivalents disposed of

–0.6

 

–32.5

 

–21.7

 

Settlement of intercompany receivables and debts

0.0

 

144.9

 

110.5

 

Granting of vendor loan

 

 

–60.0

 

 

 

Net cash flow 2021

 

 

89.8

 

230.5

 

Deferred purchase price payment

 

 

 

 

19.7

 

Net cash flow 2022

–0.6

 

 

 

19.7

 

Total net cash flow

–0.6

 

89.8

 

250.2

 

 

 

 

 

 

 

 

4.2 Changes in the scope of consolidation

Changes in the current year

Changes in the previous year

4.3 Group companies

 

 

 

 

 

 

Investment in %

 

Investment in %

 

Company, domicile

Notes

Country

 

Company capital

 

direct

 

indirect

 

 

 

 

 

 

 

 

 

 

 

Bystronic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EMEA

 

 

 

 

 

 

 

 

 

Bystronic Laser AG, Niederönz

 

CH

CHF

50,000

 

100

 

 

 

Bystronic Scandinavia AB, Rosersberg

 

SE

SEK

200,000

 

 

 

100

 

Bystronic Maschinenbau GmbH, Gotha

 

DE

EUR

3,400,100

 

 

 

100

 

Bystronic Italia S.r.l., Pieve Emanuele

 

IT

EUR

900,000

 

 

 

100

 

Bystronic France SASU, Les Ulis

 

FR

EUR

2,500,000

 

 

 

100

 

Bystronic Deutschland GmbH, Heimsheim

 

DE

EUR

52,000

 

 

 

100

 

Bystronic Ibérica S.A.U, San Sebastián de los Reyes

 

ES

EUR

262,000

 

 

 

100

 

Bystronic Austria GmbH, Pasching

 

AT

EUR

300,000

 

 

 

100

 

Bystronic Benelux B.V., Meerkerk

 

NL

EUR

18,151

 

 

 

100

 

Bystronic UK Ltd, Coventry

 

UK

GBP

1,200,000

 

 

 

100

 

Bystronic Sales AG, Niederönz

 

CH

CHF

200,000

 

 

 

100

 

Bystronic Polska Sp. z o.o., Komorów

 

PL

PLN

1,000,000

 

 

 

100

 

Bystronic Czech Republic s.r.o., Brno

 

CZ

CZK

6,000,000

 

 

 

100

 

Bystronic Lazer ve Bükme Makineleri Sanayi ve Ticaret Ltd Şti, Istanbul

 

TR

TRY

660,000

 

 

 

100

 

OOO Bystronic Laser, Moscow

1

RU

 

 

 

 

 

 

 

S.C. Bystronic Laser S.R.L., Brasov

 

RO

RON

3,277,000

 

 

 

100

 

LLC Bystronic Ukraine, Kyiv

 

UA

UAH

172,200

 

 

 

100

 

FMG Verfahrenstechnik AG, Sulgen

2

CH

 

 

 

 

 

 

 

Bystronic Hungary Kft, Budaörs

 

HU

HUF

25,000,000

 

 

 

100

 

Bystronic Automation Technology S.p.A., San Giuliano Milanese

3

IT

EUR

250,000

 

 

 

100

 

Bystronic Tube Processing S.p.A., Cazzago San Martino

 

IT

EUR

750,000

 

 

 

100

 

Kurago Software, S.L.U, Bilbao

4

ES

EUR

3,000

 

 

 

100

 

 

 

 

 

 

 

 

 

 

 

Americas

 

 

 

 

 

 

 

 

 

Bystronic Inc., Hoffman Estates

 

US

USD

250,000

 

 

 

100

 

Bystronic Mexico S.A. de C.V., Apodaca

 

MX

MXN

2,500,000

 

 

 

100

 

Bystronic do Brasil Ltda., Colombo

 

BR

BRL

9,000,000

 

 

 

100

 

Bystronic Canada Ltd, Mississauga

 

CA

CAD

100,000

 

 

 

100

 

Bystronic Manufacturing Americas LLC, Hoffman Estates

 

US

USD

1,000,000

 

 

 

100

 

 

 

 

 

 

 

 

 

 

 

China

 

 

 

 

 

 

 

 

 

Bystronic (Shanghai) Co. Ltd., Shanghai

 

CN

CNY

43,406,070

 

 

 

100

 

Bystronic (Tianjin) Laser Ltd., Tianjin

 

CN

CNY

76,792,070

 

 

 

100

 

Bystronic (Shenzhen) Laser Technology Co., Ltd., Shenzhen

 

CN

CNY

44,600,000

 

 

 

100

 

Bystronic (Shanghai) Automation Technology Co., Ltd., Shanghai

5

CN

CNY

30,000,000

 

 

 

100

 

 

 

 

 

 

 

 

 

 

 

APAC

 

 

 

 

 

 

 

 

 

Bystronic Pte. Ltd., Singapore

 

SG

SGD

4,050,000

 

 

 

100

 

Bystronic Korea Ltd., Anyang

 

KR

KRW

11,600,000,000

 

 

 

100

 

Bystronic Laser India Private Ltd., Pune

 

IN

INR

602,420

 

 

 

100

 

Bystronic Japan Ltd., Tokyo

 

JP

JPY

485,000,000

 

 

 

100

 

Bystronic International Laser Ltd., New Taipei City

 

TW

TWD

5,000,000

 

 

 

100

 

Bystronic Australia Pte. Ltd., Cranbourne West

 

AU

AUD

100,000

 

 

 

100

 

Bystronic Vietnam Co. Ltd., Ho Chi Minh City

 

VN

VND

6,798,000,000

 

 

 

100

 

Bystronic (Thailand) Co., Ltd., Bangkok

 

TH

THB

3,000,000

 

 

 

100

 

Kurago Asia Ltd., Changwon

6

KR

KRW

100,000,000

 

 

 

100

 

 

 

 

 

 

 

 

 

 

 

Corporate entities

 

 

 

 

 

 

 

 

 

Bystronic Holding Deutschland AG, Leverkusen

 

DE

EUR

6,000,000

 

100

 

 

 

Conzzeta Management AG, Zurich

 

CH

CHF

100,000

 

100

 

 

 

Bystronic Grundstücksverwaltungs GmbH, Leverkusen

 

DE

EUR

50,000

 

 

 

100

 

Bystronic Vermögensverwaltungs GmbH & Co. KG, Leverkusen

 

DE

EUR

100,000

 

 

 

100

 

Kureta GmbH, Leverkusen

 

DE

EUR

100,000

 

 

 

100

 

 

 

 

 

 

 

 

 

 

 

FoamPartner

 

 

 

 

 

 

 

 

 

FoamPartner Switzerland AG, Wolfhausen

7

CH

 

 

 

 

 

 

 

FoamPartner Leverkusen GmbH, Leverkusen

7

DE

 

 

 

 

 

 

 

Frina Mousse France S.à r.l., Wittenheim

7

FR

 

 

 

 

 

 

 

Büttikofer AG, Gontenschwil

7

CH

 

 

 

 

 

 

 

FoamPartner Holding AG, Zug

7

CH

 

 

 

 

 

 

 

FoamPartner Trading (Shanghai) Ltd., Shanghai

7

CN

 

 

 

 

 

 

 

FoamPartner Polyurethane Materials (Changzhou) Co. Ltd., Changzhou

7

CN

 

 

 

 

 

 

 

FoamPartner Singapore Pte. Ltd, Singapore

7

SG

 

 

 

 

 

 

 

FoamPartner Delmenhorst GmbH, Delmenhorst

7

DE

 

 

 

 

 

 

 

FoamPartner Germany GmbH, Duderstadt

7

DE

 

 

 

 

 

 

 

FoamPartner Converting Center GmbH, Duderstadt

7

DE

 

 

 

 

 

 

 

FoamPartner Americas, Inc., Wilmington DE

7

US

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mammut Sports Group

 

 

 

 

 

 

 

 

 

Mammut Sports Group AG, Seon

8

CH

 

 

 

 

 

 

 

Mammut Sports Group GmbH, Wolfertschwenden

8

DE

 

 

 

 

 

 

 

Mammut Sports Group, Inc., Williston VT

8

US

 

 

 

 

 

 

 

Mammut Ajungilak AS, Oslo

8

NO

 

 

 

 

 

 

 

Mammut Sports Group Japan Inc., Tokyo

8

JP

 

 

 

 

 

 

 

Mammut UK Ltd, Macclesfield

8

GB

 

 

 

 

 

 

 

Mammut Outdoor Equipment (Beijing) Co. Ltd, Beijing

8

CN

 

 

 

 

 

 

 

Mammut Sports Group Asia Ltd, Hong Kong

8

HK

 

 

 

 

 

 

 

Mammut France, Epagny Metz-Tessy

8

FR

 

 

 

 

 

 

 

Mammut Sports Group Austria GmbH, Steyr

8

AT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1 Divested as per June 8, 2022

2 Merger with Bystronic Laser AG as per January 1, 2022

3 Increase of investment from 70% to 100% on November 30, 2021

4 Acquisition as of March 26, 2021

5 Foundation as per August 10, 2021

6 Foundation as per August 4, 2021

7 Divested as of March 31, 2021

8 Divested as of June 30, 2021

5 Other notes 3 Financing and risk management