Konsolidierter Eigenkapitalnachweis
|
Mio. CHF |
Anhang |
Aktien- kapital |
|
Kapital- reserven |
|
Eigene Aktien |
|
Umrech- nungs- diffe- renzen |
|
Cashflow Hedging |
|
Übrige Gewinn- reserven |
|
Gewinn-reserven |
|
Eigenkapital Aktionäre Bystronic AG |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Eigenkapital 31. Dezember 2021 |
|
4.1 |
|
–30.8 |
|
–2.3 |
|
–66.9 |
|
0.4 |
|
910.8 |
|
844.2 |
|
815.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Konzernergebnis |
|
|
|
|
|
|
|
|
|
|
|
7.0 |
|
7.0 |
|
7.0 |
|
|
Dividenden |
|
|
|
|
|
|
|
|
|
|
|
–124.1 |
|
–124.1 |
|
–124.1 |
|
|
Veränderungen aus Cashflow Hedges |
|
|
|
|
|
|
|
|
|
0.4 |
|
|
|
0.4 |
|
0.4 |
|
|
Kauf eigener Aktien |
|
|
|
|
|
–1.0 |
|
|
|
|
|
|
|
|
|
–1.0 |
|
|
Aktienbasierte Vergütung |
|
|
|
–1.1 |
|
1.0 |
|
|
|
|
|
|
|
|
|
–0.1 |
|
|
Recycling Umrechnungs- differenzen aus Verkauf von Konzerngesellschaften |
|
|
|
|
|
|
|
1.4 |
|
|
|
|
|
1.4 |
|
1.4 |
|
|
Umrechnungsdifferenzen |
|
|
|
|
|
|
|
–3.1 |
|
|
|
|
|
–3.1 |
|
–3.1 |
|
|
Total Eigenkapital 30. Juni 2022 |
|
4.1 |
|
–31.9 |
|
–2.3 |
|
–68.7 |
|
0.8 |
|
793.6 |
|
725.8 |
|
695.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Eigenkapital 31. Dezember 2022 |
|
4.1 |
|
–31.4 |
|
–2.2 |
|
–74.9 |
|
4.7 |
|
824.0 |
|
753.7 |
|
724.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Konzernergebnis |
|
|
|
|
|
|
|
|
|
|
|
19.8 |
|
19.8 |
|
19.8 |
|
|
Dividenden |
5 |
|
|
|
|
|
|
|
|
|
|
–24.8 |
|
–24.8 |
|
–24.8 |
|
|
Veränderungen aus Cashflow Hedges |
|
|
|
|
|
|
|
|
|
–2.2 |
|
|
|
–2.2 |
|
–2.2 |
|
|
Aktienbasierte Vergütung |
|
|
|
–0.7 |
|
1.1 |
|
|
|
|
|
|
|
|
|
0.4 |
|
|
Umrechnungsdifferenzen |
|
|
|
|
|
|
|
–3.8 |
|
|
|
–1.2 |
|
–5.0 |
|
–5.0 |
|
|
Total Eigenkapital 30. Juni 2023 |
|
4.1 |
|
–32.1 |
|
–1.1 |
|
–78.8 |
|
2.4 |
|
817.8 |
|
741.4 |
|
712.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|