Konsolidierter Eigenkapitalnachweis
|
Mio. CHF |
Anhang |
Aktien- kapital |
|
Kapital- reserven |
|
Eigene Aktien |
|
Umrech- nungsdif- ferenzen |
|
Cashflow Hedging |
|
Übrige Gewinn- reserven |
|
Gewinn-reserven |
|
Eigenkapital Aktionäre Bystronic AG |
|
Minder- heits- anteile |
|
Total Eigen- kapital |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Eigenkapital 31. Dezember 2020 |
|
4.1 |
|
–19.5 |
|
–2.1 |
|
–99.0 |
|
2.0 |
|
909.1 |
|
812.1 |
|
794.7 |
|
1.3 |
|
796.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Halbjahresergebnis |
|
|
|
|
|
|
|
|
|
|
|
–61.0 |
|
–61.0 |
|
–61.0 |
|
0.2 |
|
–60.9 |
|
|
Dividenden |
|
|
|
|
|
|
|
|
|
|
|
–124.1 |
|
–124.1 |
|
–124.1 |
|
–0.1 |
|
–124.3 |
|
|
Veränderungen aus Cashflow Hedges |
|
|
|
|
|
|
|
|
|
–2.4 |
|
|
|
–2.4 |
|
–2.4 |
|
|
|
–2.4 |
|
|
Verrechnung Goodwill mit Eigenkapital |
4.1 |
|
|
|
|
|
|
|
|
|
|
–0.5 |
|
–0.5 |
|
–0.5 |
|
|
|
–0.5 |
|
|
Recycling Goodwill aus Verkauf von Geschäftsbereichen |
3 |
|
|
|
|
|
|
|
|
|
|
155.0 |
|
155.0 |
|
155.0 |
|
|
|
155.0 |
|
|
Aktienbasierte Vergütung |
|
|
|
–0.6 |
|
1.3 |
|
|
|
|
|
|
|
|
|
0.7 |
|
|
|
0.7 |
|
|
Umrechnungsdifferenzen |
|
|
|
|
|
|
|
40.7 |
|
|
|
|
|
40.7 |
|
40.7 |
|
0.0 |
|
40.7 |
|
|
Total Eigenkapital 30. Juni 2021 |
|
4.1 |
|
–20.1 |
|
–0.8 |
|
–58.2 |
|
–0.5 |
|
878.4 |
|
819.7 |
|
803.0 |
|
1.4 |
|
804.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Eigenkapital 31. Dezember 2021 |
|
4.1 |
|
–30.8 |
|
–2.3 |
|
–66.9 |
|
0.4 |
|
910.8 |
|
844.2 |
|
815.2 |
|
|
|
815.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Halbjahresergebnis |
|
|
|
|
|
|
|
|
|
|
|
7.0 |
|
7.0 |
|
7.0 |
|
|
|
7.0 |
|
|
Dividenden |
6 |
|
|
|
|
|
|
|
|
|
|
–124.1 |
|
–124.1 |
|
–124.1 |
|
|
|
–124.1 |
|
|
Veränderungen aus Cashflow Hedges |
|
|
|
|
|
|
|
|
|
0.4 |
|
|
|
0.4 |
|
0.4 |
|
|
|
0.4 |
|
|
Kauf/Verkauf eigener Aktien |
|
|
|
|
|
–1.0 |
|
|
|
|
|
|
|
|
|
–1.0 |
|
|
|
–1.0 |
|
|
Aktienbasierte Vergütung |
|
|
|
–1.1 |
|
1.0 |
|
|
|
|
|
|
|
|
|
–0.1 |
|
|
|
–0.1 |
|
|
Umrechnungsdifferenzen |
|
|
|
|
|
|
|
–1.7 |
|
|
|
|
|
–1.7 |
|
–1.7 |
|
|
|
–1.7 |
|
|
Total Eigenkapital 30. Juni 2022 |
|
4.1 |
|
–31.9 |
|
–2.3 |
|
–68.7 |
|
0.8 |
|
793.6 |
|
725.8 |
|
695.8 |
|
|
|
695.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|